1 / 16
5 Bedrooms
4 Bathrooms
300 m² built
476 m² plot
Pool
Parking
Garden
Key facts to consider
Only published facts for this home
- Location
- Manilva, Costa del Sol, Málaga
- Price
- €550,000
- Bedrooms
- 5
- Bathrooms
- 4
- Built area
- 300 m²
- Pool
- Included
- Parking
- Included
- Garden
- Included
Description
VILLA DE 5 DORMITORIOS EN MANILVA Excelente villa en Urb.Vistamar Duquesa Norte. 300 m2 distribuidos en 5 dormitorios,4 baños, 2 amplios salónes,cocina amueblada e equipada,terraza,solárium,jardín privado,zona de aparcamiento dentro de la parcela.La propiedad se encuentra en una urbanización privada, con jardines comunitarios y varias piscinas comunitarias. Parcela 476m2 Gastos de comunidad 287 euros al mes aprox. IBI 1.450 Euros al año.
PRECIO: 550.000E + Impuestos
OFERTA SUJETA A POSIBLES ERRORES, OMISIONES, CAMBIO DE PRECIO O CUALQUIER OTRA MODIFICACIÓN SIN PREVIO AVISO
Reference: R5196754
Agency Ref: VISTAMAR
Interested in this property?
Contact us for more information or to schedule a viewing.
WhatsAppCall NowRespuesta garantizada en menos de 2 horas
Office hours: Mon - Fri, 9:00 - 18:00
ROI Analysis
Current State
Rate: 201 €/night
Occupancy: 75%
ROI: 8.50%
Renovated State
Rate: 264 €/night
Occupancy: 75%
ROI: 10.15%
Current State
Gross annual income:55.000 €
Annual expenses:-8250 €
Net annual income:46.750 €
Renovated State
Gross annual income:72.244 €
Annual expenses:-10.837 €
Net annual income:61.408 €
* Calculations based on target yields: Current state vs. renovated (+1.65% additional annual). Prices shown are needed to achieve these returns based on purchase/renovation price.
Mortgage Calculator
110.000 €
3.5%
25 years
Monthly payment2203 €
Loan440.000 €
Total interest220.823 €
Total to pay660.823 €
Transfer tax ITP (7%)38.500 €
Notary (deed)1500 €
Land Registry800 €
Legal/admin fees350 €
Valuation400 €
Total costs & taxes41.550 €
Cash needed (down payment + costs)151.550 €
Estimate based on current Andalucía rates. Notary, registry, admin and valuation fees are approximate and may vary.
Location
Approximate location on map. Contact us for the exact address.
Nearby Points of Interest
Distances calculated from the property location
La Duquesa Golf
La Rada Beach
Estepona Marina
El Cristo Beach
Estepona Old Town
Estepona Hospital
San José School Estepona
Málaga Airport (AGP)
Loading similar properties...