1 / 13
4 Bedrooms
4 Bathrooms
220 m² built
848 m² plot
Pool
Parking
Garden
Terrace: 200 m²
Key facts to consider
Only published facts for this home
- Location
- Manilva, Costa del Sol, Málaga
- Price
- €1,400,000
- Bedrooms
- 4
- Bathrooms
- 4
- Built area
- 220 m²
- Terrace
- 200 m²
- Pool
- Included
- Parking
- Included
- Garden
- Included
Description
Nueva Promoción: Precios desde 1,400,000 € hasta 1,400,000 €. [Habitaciones: 4 - 4] [Baños: 4 - 4] [Construidos: 220.00 m2 - 220.00 m2]
s
Reference: R5488357
Interested in this property?
Contact us for more information or to schedule a viewing.
WhatsAppCall NowRespuesta garantizada en menos de 2 horas
Office hours: Mon - Fri, 9:00 - 18:00
ROI Analysis
Current State
Rate: 511 €/night
Occupancy: 75%
ROI: 8.50%
Renovated State
Rate: 672 €/night
Occupancy: 75%
ROI: 10.15%
Current State
Gross annual income:140.000 €
Annual expenses:-21.000 €
Net annual income:119.000 €
Renovated State
Gross annual income:183.894 €
Annual expenses:-27.584 €
Net annual income:156.310 €
* Calculations based on target yields: Current state vs. renovated (+1.65% additional annual). Prices shown are needed to achieve these returns based on purchase/renovation price.
Mortgage Calculator
280.000 €
3.5%
25 years
Monthly payment5607 €
Loan1.120.000 €
Total interest562.095 €
Total to pay1.682.095 €
Transfer tax ITP (7%)98.000 €
Notary (deed)1500 €
Land Registry800 €
Legal/admin fees350 €
Valuation400 €
Total costs & taxes101.050 €
Cash needed (down payment + costs)381.050 €
Estimate based on current Andalucía rates. Notary, registry, admin and valuation fees are approximate and may vary.
Location
Approximate location on map. Contact us for the exact address.
Nearby Points of Interest
Distances calculated from the property location
La Duquesa Golf
La Rada Beach
Estepona Marina
El Cristo Beach
Estepona Old Town
Estepona Hospital
San José School Estepona
Málaga Airport (AGP)
Loading similar properties...